CANs vs FUNDs

Scheme FC (Full Concept) = 5703 Total Cans – $ 5059.78+tax (excluding chilliman cans)

Keeping the concept as-is but altering it per can availability.

image004

–          Bon Italian Macaroni and Beef (Blue Skyline Cans) = 270 – $ 186.30+tax

–          Homestyle Lentil Soup (Blue Water Cans) = 322 – $ 544.18+tax

–          Chili Man (Black Cans) = 1131 – $1156.45+tax+transportation

–          Dakota’s Baked Beans (Copper Cans) = 920 – $ 1278.80+tax

–          Dakota’s Baked Beans (Purple Cans) = 268 – $ 372.52+tax – 12 cans per team-mate donation? – $20 approx per person – comes in a mixed box and hence has to be purchased from store

–          Happy Harvest Peas (Silver/Green Cans) = 2505 – $ 2479.95+tax

–          Bon Italia Pasta Rings (Yellow Cans) = 287 – $ 198.03+tax


Scheme VEFC (Value Engineered – Full Concept) = 4881 Total Cans – $4282.5+tax (sans Chili man cans)

Keeping the concept as-is but eliminating the water cans…and changing the boat design to the “Chicago Water Taxi” style.

image006

–          Bon Italian Macaroni and Beef (Blue Skyline Cans) = 0

–          Homestyle Lentil Soup (Blue Water Cans) = 0

–          Chili Man (Black Cans) = 901 – $921.27+tax+transportation

–          Dakota’s Baked Beans (Copper Cans) = 920 – $ 1278.80+tax

–          Dakota’s Baked Beans (Purple Cans) = 268 – $ 372.52+tax – 12 cans per team-mate donation? – $20 approx per person – comes in a mixed box and hence has to be purchased from store

–          Happy Harvest Peas (Silver/Green Cans) = 2349 – $ 2325.51+tax

–          Bon Italia Pasta Rings (Yellow Cans) = 443 – $305.67+tax


Scheme NS (Value Engineered – No Skyline) = 4186 Total Cans – $4763.64+tax (sans Chili man cans)

Eliminating the skyline and keeping the boat like a barge. Using the Homestyle Lentil Cans for water.

image012

–          Bon Italian Macaroni and Beef (Blue Skyline Cans) = 0

–          Homestyle Lentil Soup (Blue Water Cans) = 342 –  – $ 577.98+tax

–          Chili Man (Black Cans) = 0

–          Dakota’s Baked Beans (Copper Cans) = 920 – $ 1278.80+tax

–          Dakota’s Baked Beans (Purple Cans) = 268 – $ 372.52+tax – 12 cans per team-mate donation? – $20 approx per person – comes in a mixed box and hence has to be purchased from store

–          Happy Harvest Peas (Silver/Green Cans) = 2339 – $ 2315.61+tax

–          Bon Italia Pasta Rings (Yellow Cans) = 317 – $ 218.73+tax


Scheme NSNW (Value Engineered – No Skyline, No Water) = 4070 Total Cans – $4272.60+tax (sans Chili man cans)

Eliminating the skyline and water. To add better interest, changing the boat from a “barge” to a better “Chicago water taxi”.

image013

–          Bon Italian Macaroni and Beef (Blue Skyline Cans) = 0

–          Homestyle Lentil Soup (Blue Water Cans) = 0

–          Chili Man (Black Cans) = 100 – $106.34+tax+transportation

–          Dakota’s Baked Beans (Copper Cans) = 920 – $ 1278.80+tax

–          Dakota’s Baked Beans (Purple Cans) = 268 – $ 372.52+tax – 12 cans per team-mate donation? – $20 approx per person – comes in a mixed box and hence has to be purchased from store

–          Happy Harvest Peas (Silver/Green Cans) = 2339 – $ 2315.61+tax

–          Bon Italia Pasta Rings (Yellow Cans) = 443 – $ 305.67+tax

Advertisements